ࡱ>  ZO\padmin Ba= ThisWorkbook=Zt%8W@"1Arial1Arial1Arial1Arial1Arial1@Arial1Arial1Arial1Arial1hArial1*$ MS Sans Serif1*  MS Sans Serif1Arial1Arial1Arial1Verdana1Arial1 Arial MT1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1>Calibri1h9Cambria1,9Calibri19Calibri19Calibri1 Calibri1 Calibri1 Calibri1Calibri1?Calibri1Calibri1Calibri1Calibri1Calibri1 Calibri1 Arial1 Arial1 Arial1 Arial1@ Arial1 Arial1 Arial1 Arial#,##0\ "Ft";\-#,##0\ "Ft"##,##0\ "Ft";[Red]\-#,##0\ "Ft"$#,##0.00\ "Ft";\-#,##0.00\ "Ft")$#,##0.00\ "Ft";[Red]\-#,##0.00\ "Ft">*9_-* #,##0\ "Ft"_-;\-* #,##0\ "Ft"_-;_-* "-"\ "Ft"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-F,A_-* #,##0.00\ "Ft"_-;\-* #,##0.00\ "Ft"_-;_-* "-"??\ "Ft"_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_->9_-* #,##0\ _F_t_-;\-* #,##0\ _F_t_-;_-* "-"\ _F_t_-;_-@_-FA_-* #,##0.00\ _F_t_-;\-* #,##0.00\ _F_t_-;_-* "-"??\ _F_t_-;_-@_- #,##0\ "HUF";\-#,##0\ "HUF"% #,##0\ "HUF";[Red]\-#,##0\ "HUF"&!#,##0.00\ "HUF";\-#,##0.00\ "HUF"+&#,##0.00\ "HUF";[Red]\-#,##0.00\ "HUF"A<_-* #,##0\ "HUF"_-;\-* #,##0\ "HUF"_-;_-* "-"\ "HUF"_-;_-@_-D?_-* #,##0\ _H_U_F_-;\-* #,##0\ _H_U_F_-;_-* "-"\ _H_U_F_-;_-@_-ID_-* #,##0.00\ "HUF"_-;\-* #,##0.00\ "HUF"_-;_-* "-"??\ "HUF"_-;_-@_-LG_-* #,##0.00\ _H_U_F_-;\-* #,##0.00\ _H_U_F_-;_-* "-"??\ _H_U_F_-;_-@_-50_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_- ""#,##0.00{;_-[$ -2]* #,##0.00_-;\-[$ -2]* #,##0.00_-;_-[$ -2]* "-"??_-[$-409]d\-mmm\-yy;@[$-C09]dd\-mmm\-yy;@[$-409]d\-mmm\-yyyy;@ 0.0%@;_-* #,##0\ _F_t_-;\-* #,##0\ _F_t_-;_-* "-"??\ _F_t_-;_-@_-                                                       ! " P # P $ $ % ff  + ) &  ' `                 (  )   *  + a   ,  -    .            (   ( !   ( !X !  (  h   (a@ !  #8  h  #x  1#|  #x@ @  #8@ @  #|  #|  #x  #x@ @ "\  H 1"\ 1!\ 1!\  H 1!\  H  #|!@ @ +  #x!@ @ +  (  h  "8  +x@ @  "x@@ +  "x @ +  ,  L    L  *x@ @ !x@ @  )x@ @  !x@ @  !x  #|@ @ / /!x  "|  "|b@  "|  "|@  !#x@ @ / #|@ @ /  !#|@ @ / 0#|@ @ /  #|@ @  *x   l  1"| *x@ @  "8@  !x@  #8!@@  !8@  "|  !8@   (@  "x@  #8@@ "|@  "8 *x!@ @  "|@  "|@ 1 h 1 ( 2 ( "8@ @  "8a@ @ 1"|a@ @  1"|!a@ @  !x@@ "|@  "|!!@ @  "|"@  #8b@  "|!"@ @  !8@@  "x@@ !8@  !8"@@  !8@@  "|  @   h  @  #|   h  "|  @  "|  "|   "|   "|  @  "|  "|&@ "|!@ @  ,@  ,  ,b@ "|"@ @  l  l  l@  l@ @  l  !x@ @  l@ @  l@ @  !x@ @  #x!@@   x@ @  #x"@  !x!@@  #|!!@ @  !x@  !x@@  !x@@  +x"@@   h@  #x@   x@@  #x@@  !x@@  l@ @  l!@ @  l@  l  l  l@ @ "|"@ @ "|!@ @  l@ @  l  l@  l"@  #|@ @  L  L  #|!@ @ + 3 h 4!x"@@   *x@  #|@ 4!x"@ @  5"|"@ @  4"|!"@ @  "| /)x @ + 6"| @ + /"|! @ + /)x"@@ + 6"|"@ @ + /"|!"@ @ + /#x  8  "x@ @ +  "x@ @ +  "x@@ +  "x @ + ||+}A} \ _F_t_-ef-;_-@_-}A} \ _F_t_-ef-;_-@_-}A} \ _F_t_-ef-;_-@_-}A} \ _F_t_-ef-;_-@_-}A} \ _F_t_-ef-;_-@_-}A} \ _F_t_-ef -;_-@_-}A} \ _F_t_-L-;_-@_-}A} \ _F_t_-L-;_-@_-}A} \ _F_t_-L-;_-@_-}A} \ _F_t_-L-;_-@_-}A} \ _F_t_-L-;_-@_-}A} \ _F_t_-L -;_-@_-}A} \ _F_t_-23-;_-@_-}A} \ _F_t_-23-;_-@_-}A} \ _F_t_-23-;_-@_-}A} \ _F_t_-23-;_-@_-}A}  \ _F_t_-23-;_-@_-}A}! \ _F_t_-23 -;_-@_-}}" ??v\ _F_t_-̙-;_-@_-.00_ -2] ?_- }-}# \ _F_t_-}A}$ \ _F_t_--;_-@_-}A}% \ _F_t_-?-;_-@_-}A}& \ _F_t_-23-;_-@_-}-}' \ _F_t_-}}( \ _F_t_--;_-@_-???.00_??? -2] ????_- ???}-}, \ _F_t_-}A}. }\ _F_t_--;_-@_-}x}/\ _F_t_--;_???.0 ??? - ????_}A}0 \ _F_t_--;_}A}1 \ _F_t_--;_}A}2 \ _F_t_--;_}A}3 \ _F_t_--;_}A}4 \ _F_t_--;_}A}5 \ _F_t_- -;_}A}6 a\ _F_t_--;_}}7 ???\ _F_t_--;_???.0 ??? -  ????_- ???}-}9 \ _F_t_-}U}; \ _F_t_--;_.0 }A}> \ _F_t_--;_}A}? e\ _F_t_--;_}}A }\ _F_t_--;_.0  -  ?_- }(}s\ _F_t_-}(}t \ _F_t_-}(}y\ _F_t_-}(}z\ _F_t_-}(}{\ _F_t_-}<}| \ _F_t_--;_}(} \ _F_t_-}(} \ _F_t_-}(} \ _F_t_-}(} \ _F_t_-}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}<} \ _F_t_--;_}(} \ _F_t_-+20% - 1. jellQsznY20% - 1. jellQszn ef %+20% - 2. jellQsznY"20% - 2. jellQszn ef %+20% - 3. jellQsznY&20% - 3. jellQszn ef %+20% - 4. jellQsznY*20% - 4. jellQszn ef %+20% - 5. jellQsznY.20% - 5. jellQszn ef %+20% - 6. jellQsznY220% - 6. jellQszn  ef %+40% - 1. jellQsznY40% - 1. jellQszn L %+40% - 2. jellQsznY#40% - 2. jellQszn L渷 %+40% - 3. jellQsznY'40% - 3. jellQszn L %+40% - 4. jellQsznY+40% - 4. jellQszn L %+40% - 5. jellQsznY/40% - 5. jellQszn L %+40% - 6. jellQsznY340% - 6. jellQszn  Lմ %+60% - 1. jellQsznY 60% - 1. jellQszn 23 %+60% - 2. jellQsznY$60% - 2. jellQszn 23ږ %+60% - 3. jellQsznY(60% - 3. jellQszn 23כ %+60% - 4. jellQsznY,60% - 4. jellQszn 23 %+ 60% - 5. jellQsznY060% - 5. jellQszn 23 %+!60% - 6. jellQsznY460% - 6. jellQszn  23 % "BevitelyBevitel ̙ ??v% #Cm-Cm I}% $Cmsor 1ECmsor 1 I}%O %Cmsor 2ECmsor 2 I}%? &Cmsor 3ECmsor 3 I}%23 'Cmsor 47Cmsor 4 I}%!(EllenQrzQcellaEllenQrzQcella  %????????? ??? )Euro* Ezres+( Ezres [0],FigyelmeztetsC Figyelmeztets %-* Hivatkozs.Hivatkozott cellaWHivatkozott cella }% /Jegyzeth Jegyzet  0 JellQszn 1K JellQszn 1 O %1 JellQszn 2K! JellQszn 2 PM %2 JellQszn 3K% JellQszn 3 Y %3 JellQszn 4K) JellQszn 4 d %4 JellQszn 5K- JellQszn 5 K %5 JellQszn 6K1 JellQszn 6  F %6J7J  a% 7KimenetyKimenet  ???%????????? ???8 8 Ltott hivatkozs9Magyarz szvegG5Magyarz szveg %"Norml:Normal_Flowchart ;sszesenSsszesen %OO<$Pnznem=, Pnznem [0] >Rossz=Rossz  % ?SemlegesCSemleges  e%@Standard_Detail ASzmts{Szmts  }% B&Szzalk9C1KG=K9_Simpsons_3PP_finalXTableStyleMedium9PivotStyleLight168 ``iݜ*o?H6A^BbzbO/(fvEE>j(9jJ2BBB\`6i Kltsgvets$$  ;  ;5 %Forgalmaz jutalka/Distribution Fee:6KPIA, ELPZETES, EGYB / PRINTS, TRAILERS, ACCESSORIES35mm kpia / Feature Prints35mm elQzetes /Trailers Prints-Film DCP sokszorosts/ Feature DCP - -clonesFilm KDM/ Feature KDM IFilm DCP master gyrts, benne DKDM/Feature DCDM / Master DCP incl. DKDM MElQzetes DCP master gyrts, benne DKDM /Trailer DCDM / Master DCP incl. DKDMElQzetes DCP/Trailer DCPElQzetes KDM/Trailer KDM5EPK master vsrls/ EPK / Scene Clip Master Purchase'Plakt vsrls/Sample Posters PurchaseFELIRATOZS/SUBTITLING,35 mm Film kpia/ Feature Print - Subtitling"Film DCP/ Feature DCP - Subtitling035 mm elQzetes kpia/ Trailer Print - Subtitling%ElQzetes DCP/Trailer DCP - SubtitlingSZINKRONIZLS/DUBBING(35 mm Film kpia/Feature Print - DubbingFilm DCP/Feature DCP - Dubbing"ElQzetes DCP/Trailer DCP - DubbingSZLLTS/FREIGHT6KPIK, ELPZETESEK SSZESEN/ PRINTS, TRAILERS SUBTOTALHelyi szllts/ Freight Local,Nemzetkzi szllts/ Freight International=Digitlis szllts/Digital shipping (Hard drive or Smartjog)/Egyb/ Other (PLEASE SPECIFY):Vm/ Custom costs#SZLLTS SSZESEN/FREIGHT SUBTOTAL(SSZES ANYAG KLTSG/TOTAL MATERIAL COST2MOZIVAL KAPCSOLATOS KLTSGEK/EXHIBITOR'S EXPENSES8Mozi rszre ksztett anyagok/Exhibitor Kits/Production:Vettsek a mozizemeltetQknek/Screening Fees - ExhibitorsEgyb/Other (PLEASE SPECIFY):*Moziplakt tervezs/ Cinema Poster Design&Moziplakt nyomda/Cinema Poster Print#Lzer nyomda/Laser Colour Printing !Kpeslap tervezs/Postcard DesignKpeslap nyomda/Postcard Print-Kltri plakt tervezs/Street Poster Design@Kltri plakt, standee nyomda/Street Poster Print- CLP, standeeFotzs/ Special photoshootEgyb/ Other (PLEASE SPECIFY): NYOMTATOTT SAJT/PRINT REKLM/ ADVERTISING TELEVZI/TELEVISIONBTelevzi reklm /Television (for Theatrical Advertisement ONLY)%TV szpot gyrts/ TV Spots Production.ElQzetes, teaser vg/ Trailer, teaser editingHangalmonds/ Voice OversTV SSZESEN/TV SUBTOTAL RDI/RADIOFKoncepci, producer, kreativ djak/ Concept / Producer / Creative Fees'Reklm gyrts/ Radio Ad - production#Reklm dja/ Radio Ad - placement-Reklm msolatok / Radio Ad - dub duplicationMsolatok/ Dub Duplication-Reklm, hangalmonds/ Radio Ad - voice oversRDI SSZESEN/ RADIO SUBTOTALKLTR/ OUTDOOR"KLTR SSZESEN / OUTDOOR SUBTOTAL(NYOMTATOTT SAJT SSZESEN/PRINT SUBTOTAL ONLINE/ONLINEAdvertising on Social mediaAdvertising on Websites ONLINE SSZESEN /ONLINE SUBTOTAL)SSZES REKLMKLTSG/ADVERTISING SUBTOTALBSSZES KONCEPCI S TERVEZS KLTSG/ CONCEPT and DESIGN SUBTOTAL%ONLINE -GYRTS / ONLINE - PRODUCTION(Weboldal tervezs / Website Design Costs+Weboldal kszts/ Website Production Costs2Gerilla, virus marketing/ Gerilla, virus marketingONLINE SSZESEN/ONLINE SUBTOTAL3KZSSGI MDIA, GYRTS/ SOCIAL MEDIA - PRODUCTIONPR-es/ PR person#Tartalom menedzser/ Content Manager/KZSSGI MDIA SSZESEN/ SOCIAL MEDIA SUBTOTAL+SAJT S MARKETING/ PUBLICITY AND MARKETINGSajts dja/ Publicist Fees@Premier kltsgek/ Premieres (Incl Invite prod/print/post costs)Sajtrtekezlet/ Press Junkets2Alkotk szlls- s utazsi kltsge/ Talent Tours3EPK sokszorosits/ EPK Duplication / Scene Clipping7Direkt marketing posta kltsg/ Mail outs Postage Media'Promcis ajndkok/ Promotional Items *ElQzetes sokszorosits/Trailer Duplication!Egyb/ Other: (PLEASE SPECIFY): <SAJT S MARKETING SSZESEN/PUBLICITY AND MARKETING SUBTOTALPROMCIK/ PROMOTIONS Bett anyagok/ Flyer Insertion3IsmertetQ sztoszts/ Flyer Distribution / Paste UpVMeghiv tervezs, gyrs/ Invitations, (Excl Premieres) Design: Production / Printing.Mozijegyek, previews/ Movie Tickets - PreviewsAjndkok/ Giveaways%Vettsek , mdia/ Screenings - MediaGVettsek, prom cl/ Screenings - Promotional (for Product Placement)"Tesztvetitsek/ Screenings - Test 'PROMCIK SSZESEN/ PROMOTIONS SUBTOTALKLTSG LEVONSOK/ COST OFFSETEgyb/ Other (PLEASE SPECIFY):#Magyar cm /Picture Original Title:Angol cm /English Title:)Indul mozik szma/ # of opening cinemasBemutat dtuma /Release Date:+Indul termek szma / # of opening screensOrszg/Territory:HungaryForgalmaz /Distributor:#Brutt jegybevtel/Gross Box OfficeNzQszm / # AdmissionsBecslt/Estimate +ssz.forgalmazsi kltsg/Total P&A Budget:KATEGRIK / CATEGORIESTKONCEPCI S TERVEZS - MARKETING ANYAGOK /CONCEPT and DESIGN - MARKETING MATERIALS2Native hirdetsek tervezse /Native ads - creativeEFelhasznls- elemek ( pl. zene) / Access Fee - Elements (ie. Music )?SSZ MOZIVAL KAPCSOLATOS KLTSG /EXHIBITOR'S EXPENSES SUBTOTAL2Producer&Tmogat rszesedse/Licensor's Royalties0tlag helyr brutt/Average gross ticket price:.Fordits, szpotting, / Translation / spotting Szrlap tervezs/Flyer DesignSzrlap nyomda/Flyer Print"Hirdets gyrts / Ads production Hirdets tervezs / Ads Design Rreklm, vsrolt/ Ads PurchasedAKzlekedsi ezskzk, aluljrk / Public transport incl. subways-risplaktok, CLP etc. / Billboards CLP etc.6Bloggerek, bennfentesek dja / Bloggers, insiders fee*Weboldal katbantarts/ Website Maintenance'Film sokszorosts/ Feature Duplication-Klcsndj tlag % /Film Rental to Net BO %!Nett jegybevtel /Net Box Office,FORGALMAZS SSZKLTSG / TOTAL EXPENSES P&A)Forgalmazsi kltsgvets terv/P&A BudgetKszlt/ Date:,SSZES FORGALMAZSI KLTSGVETS / TOTAL P&A3Moziforgalmazsi kltsgvets/P&A Budget TheatricalLForgalmaz levonhat kltsge (nrsz) / Distr. Deductable P/A contribution-Nett forgalmazi bevtel / Net Film Rental $SSZES GYRTS, SAJT / TOTAL AD/PUB0KLTSG LEVONSOK SSZESEN/ COST OFFSET SUBTOTAL< Vszondj/ VPF (Virtual Print Fee) (nrszbQl elszmoland!)#Tmogats terhrenrsz terhresszesenS Korhatr- s ARTFILM besorols/ Censorship Fees / Rating (nrszbQl elszmoland!);R LVendglts/ Entertaining (tmogats terhre csak terembrlet szmolhat el)K ]Vettsek, previews/ Screenings - Previews (tmogats terhre csak terembrlet szmolhat el),\ EPlyzati adminisztrcis dj (nett tmogatsi sszeg 2,5%-a + FA)6L MOktQJRTVU %W #X Y^ Z\Z:^Z_0Z`0#bzcPdufKccB ZO 87 h}  dMbP?_*+%,j$!&L&F / &A&Cpage &P/2&RPrinted: &D&(\?'(\?( BP(?)M&d2?MXRX9C934E664966 PCL6C 4dA4 (210 x 297 mm)DINU"DSMTJxXerox WorkCentre 7835 PCL6RESDLLUniresDLLXrxTrueTypeFontDlOptionTTF_DOWNLOAD_AS_TRUETYPEXrxEdgeToEdgeEDGE_TO_EDGE_OFFColorMode24bppXrxHalftoneXRX_NORMAL_HTXEROX_JOB_SETUP_BEGINCBXEROX_JOB_SETUP_ENDCBXEROX_DOC_BEGINCBXEROX_DOC_SETUP_ENDCBXEROX_PAGE_SETUP_BEGINCBXEROX_PAGE_SETUP_ENDCBXEROX_PAGE_FINISH_BEGINCBXEROX_PAGE_FINISH_ENDCBXEROX_DOC_FINISH_BEGINCBXEROX_DOC_FINISH_ENDCBXEROX_JOB_FINISH_BEGINCBXEROX_JOB_FINISH_ENDCBOrientationPORTRAITCollateONDuplexNONEResolutionRes1200x1200PaperSizeA4D1NRX 5$   MSCF ,90RoI//Uncompressed-Data//a# oICK\}pTW?mKvHiv"ImHBHtP~̴_-TP8bXVFBEV@iТCwyc޾9ܳ{v†sE~A6޲ev Ặ=:+EQG|>WPT=wi#hNJ}om7G/bbkl*(/Ǒ`Jrn_N*{FUO JP|_(VsnK^Tȹ/9*ǵkյ˦;`$\6;~^ӽ۳}Dk~BIIu;0O)>N_}UUkIu1_>NSRb_(֚^+uwLCvݥsw>fYODMk[]wo#4zL- Qb{57~R_vNB=O~-ED};Q[KuTMQҧ&DV#M~߹"]*-)LwJL@sl +pIzVeZ 2D9CTOPKVe iwQ9_GF:{ hk-x(R\TW=y9w7tb> RD1M&b/`{/dq8 Sb~&5Z'6:؅l1ԍả>3_\aU?kb7[eؾ&vs @BU -up]yA"G$t,ıheUo5ZXY1Zd8уhnq".0z VzDqSne8M:H WK0dop"}6#WTTW3\4In L ;va?5$3[5ը\MJ!mVF\q[oќYM֞Ah* .~_OX0\q?բג~**hvc?dՂl;t#LHk"Jx0>*GLgG5&ScME4(ҥJTx _Q]AXɚ1pM|lo-:~؟I<~1E?DZ-ڜd.fLRm9oj"ZeAMr6+̹c pgm\<FTl~WQ\m9u\Wr&{l;3yL+9z \ W|4>z`\QpU1cϘj͚vdc&MyG:z|žӆ4U*KV5*h;u^Av>:f}yk>zU͸*T )O|4&3dc8G|l/Bv7Rxߡd} LQxad}cy_Cvޗq5##lDfخ":mf;wܫW vhaѨv5 :ll@Wv; >DldlPz^n.S9xoTOWi/ؤmueBPtɠWĠh8ۀyٴ>/]-ӸP)S"2mAm dQwP4/ף-g^>sjA%Eg<^ʂf<(}{f%6>8A猠hgyP5%R.If k62h1pjgʠh30m.`̘ReqP4u.e=vE7Gm< -{ )myLI Vpݖ }Da Q}xxp>ջ-:+?,L ?,L0  ! !s !!" " ""# # ##$ $w $$% %%& & &&' ' ''( ( (() ) ))* * **+ ++, , ,,- - --. . ../ / //0 001 1! 112 2 22 3#3= %2#3  %2#3 %24 5 56 7 7!7; D7D7 8 8!89 D8D8 9 9!9: D9D9 : :!:7 D:D: ;#;; %7:#;= %7:#; %7:< =!=3 D;D3!=3 D;D3!= D;D3>v?uD l;;;;;/;;;;;/;;;;/;;AAAA}@,LA,LB,LC,LD,LE,LF,L G H,LI,L J,LK,LL,LM,LN,LO,LP,LQ,LR,LS,LT,LU,LV,LW,LX,L YL Z,L [,L\,L],L^,L_,L @ @A B B!BG DBDB C C!CD DCDC D D!DE DDDD E! E!EB DEDEF Gt#GG %BE#G; %BE#G8 %BEHIu Jq JK L" L!LC DLDL M# MMYMMX LL Nx NNOM Oy OOPM P$ PPQM Q% QQRM R& RRSM S' SSTM T( TTUM U0 UUVM V) VVWM Wr WWXM X* XXLM YC#YY %LX#YG %LX#YN %LXZw [, [ \+ \ ]{ ]!]a D]D]]j ^z ^!^_ D^D^ _| _!_` D_D_DY lAAAAAT;;;;;;;;;;;KA`,La,L b,Lc,Ld,Ie,If,Ig,Ih,Ii,I j,Ik,Il,Im,In,Io,Ip,Iq,I r,Is,It,Iu,Iv,Iw,I x,Iy,Iz,I{,I|,I},I~,I ,I `* `!`] D`D` a=#a %]`#aY %]`#aM %]`b c- c d8 d!di DdDd e. e!el DeDe f/ f!fe DfDf g1 g!gf DgDg h* h!hg DhDh i2#ii %dh+#ia %dh+#i^ %dh+j k3 k l4 l!lq DlDl m6 m!mh DmDm n5 n!nm DnDn o7 o!on DoDo p9 p!po DpDp q:#qq %lp#qi %lp#qd %lpr s; s t~ t!tw DtDt u} u!ut DuDu v* v!vu DvDv w<#ww %tvu#wq %tvu#wp %tvux y> y z@ z!zv DzDz {? {!{z D{D{ | |!|~ D|D| }* }!}| D}D} ~A#~~ %z}@%#~ %z}@%#~{ %z}@%wDs lAAAAAAAAAAAAAAAAAAw ,I ,L,L,L,L,L,L,L,L ,L,L,L,L,L,L ,L,L,L,L,L,L,L,L,L,L,L,L,L,L ,L,I B9a#D~DwDqDiDaDY9w#D~DwDqDiDaDY9#D~DwDqDiDaDYx D  E !} DD ! DD F ! DD G ! DD * ! DD H# %#~ %# % I  J ! DD K ! DD L# %# %# % M  N }! DD O } LL P } Q } R } } S } T } U } V } W# %# %# % X D lAAAAAAAAT;;;;;;;;,I,I,I,I,I,I,I,I,L,L,L,L,L ,L h hM  ,L  ,M  h  ,L  ,L0 ,L ,I ,@ ,@  ,@  h  ,@ ,@ ,@ ,@ ,@ }! DD Y } LL Z } [ } \ } ] } ^ } } _ } ` } V  a# %0 # %0 # %0  9#DDDDDDG9#DDDDDDG9#DDDDDDG ! DD 'DDD='DDD='DDD= u b  c }! DDEEEEEEE # %# %# %EEEEEEE EEEEEEE %DD%DD%DDKlEEEEEE K[[klEEEEEE K[[klEEEEEE K[[lmEEEEEE K[[lmEEEEEE D- lAT;;;;;;;;;IY ,@,@,@,@,@,@,@,N ,@,@,@,@,,,, , , , , , , , , , , , , , , , ,K[[lmEEEEEE K[[lmEEEEEE K\[lmEEEEEE K\[lmEEEEEE K\[lmEEEEEE K\[lmEEEEEE K\[E[EEEEEE K][E[EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEK][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE DPl   , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K][E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE K^[E[EEEEEE Dl  , , , , , , , , ,  ,  ,  ,  ,  , , ,,,,,,,,,,,,,,,,,K^[E[EEEEEE O^[D_EO^[D_EO^[D_EO^[D_EO^[D_EO^[D_EO^[D_EO^[D_E O^[D_E O^[D_E O^[D_E O^[D_E O^[D_EO^[D_EO^[D_EO^[D_EO^[D_EO^[D_EO^[D_E][D_E][D_E][D_E][D_E][D_E][D_E][D_E][D_E][D_E][D_E][D_E][D_ED2l  ,!,",#,$,%,&,',(,),*,+,,,-,.,/,0,1,2,3,4,5,6, ][D_E!][D_E"][D_E#][D_E$][D_E%][D_E&][D_E'][D_E(][D_E)]_D_E*]_D_E+]_D_E,]_D_E-]___.]___/]___0]___1]___2]___3]___4]___5]___6`2|>@<Pab 27ggD Oh+'0HPdt  nharrisonadminMicrosoft Excel@PZ@62:@8͎ ՜.+,0L PXx  Channel Four Television  KltsgvetsKltsgvets!Nyomtatsi_cm Kltsgvets!Nyomtatsi_terlet  MunkalapokNvvel elltott tartomnyok  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnpqrstuvxyz{|}~Root Entry FWorkbookSummaryInformation(oDocumentSummaryInformation8w